Exhibit
A
|
||||||||
Document
Supplementally Provided to the Securities and Exchange
Commission
|
||||||||
November
20, 2009
|
||||||||
Valhi,
Inc.
|
||||||||
Goodwill
by Reporting Unit - Supplementally Provided to SEC
Staff
|
||||||||
Unaudited
|
||||||||
(In
$ millions)
|
||||||||
Component
Products
|
||||||||
CompX
|
CompX
|
|||||||
Chemicals
|
Security
|
Furniture
|
Total
|
|||||
2009
Annual Test
|
||||||||
Goodwill
|
359.0
|
27.2
|
10.7
|
396.9
|
||||
Net
Assets (including goodwill)
|
[*]
|
[*]
|
[*]
|
[*]
|
||||
Fair
Value
|
[*]
|
[*]
|
[*]
|
[*]
|
||||
Headroom
|
[*]
|
[*]
|
[*]
|
[*]
|
||||
[*]
|
[*]
|
[*]
|
[*]
|
|||||
2008
Annual Test
|
||||||||
Goodwill
|
358.4
|
27.2
|
10.8
|
396.4
|
||||
Net
Assets (including goodwill)
|
[*]
|
[*]
|
[*]
|
[*]
|
||||
Fair
Value
|
[*]
|
[*]
|
[*]
|
[*]
|
||||
Headroom
|
[*]
|
[*]
|
[*]
|
[*]
|
||||
[*]
|
[*]
|
[*]
|
[*]
|
|||||
Interim
Testing Furniture Components Only
|
||||||||
December
31,
|
March
31,
|
June
30,
|
||||||
2008
|
2009
|
2009
|
||||||
Goodwill
|
10.6
|
10.5
|
10.7
|
|||||
Net
Assets (including goodwill)
|
[*]
|
[*]
|
[*]
|
[*]
|
||||
Fair
Value
|
[*]
|
[*]
|
[*]
|
[*]
|
||||
Headroom
|
[*]
|
[*]
|
[*]
|
[*]
|
||||
[*]
|
[*]
|
[*]
|
[*]
|
|||||
Exhibit
A - Page 1 of 1
|